12906 Ridgewood Drive E, Bonney Lake, WA, 98391 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1180 sft

28127 240th Avenue SE, Maple Valley, WA, 98038

3 Bed
2 Bath
1296 sft

19711 68th Avenue E, Spanaway, WA, 98387

3 Bed
2 Bath
1676 sft

4714 Fairwood Boulevard NE #501, Tacoma, WA, 98422

3 Bed
1 Bath
1330 sft

1528 S Prospect Street, Tacoma, WA, 98405

Nearby investment properties with comparable prices

2 Bed
2 Bath
972 sft

715 Woodford Avenue N, Kent, WA, 98031

- Bed
- Bath
- sft

3107 Roosevelt Ave E, Enumclaw, WA, 98022

3 Bed
1 Bath
1357 sft

19218 18th Avenue Ct E, Spanaway, WA, 98387

3 Bed
3 Bath
1370 sft

22013 51st Avenue Ct E, Spanaway, WA, 98387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 12906 Ridgewood Drive E, Bonney Lake, WA, 98391 uses $182,924 cash to close to unlock $2,378/yr annual cash flow and $198/mo monthly cash flow. Total monthly income runs $3,540/mo, and a $2,721/mo payment keeps the spread at $198/mo. Purchase price stands at $556,000, and rental yield measures 7.64% with $3,540/mo rent. Return on cash invested shows 21.36% in year one, and 5% annual appreciation builds toward $153,613 over five years. Five-year ROI reaches 110.37% and total cumulative return in cash records $201,897. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $2,721/mo payment rather than investor’s personal income.

Single Family

Built in 2007

8,751 sqft lot

$N/A/sqft

No HOA