12903 Morningside Ln, Silver Spring, MD, 20904 | $839/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1436 sft

2121 John Stuart Rd #E, Marriottsville, MD, 21104

3 Bed
3 Bath
1533 sft

11 Briarstone Ln, Gaithersburg, MD, 20877

2 Bed
2 Bath
1288 sft

4003 Seaside Alder Rd UNIT 305, Bowie, MD, 20720

3 Bed
3 Bath
1881 sft

7921 Heather Mist Dr, Severn, MD, 21144

Nearby investment properties with comparable prices

1 Bed
1 Bath
610 sft

3934 14th St NW #102, Washington, DC, 20011

2 Bed
2 Bath
725 sft

1917 Rosedale St NE APT 3, Washington, DC, 20002

3 Bed
4 Bath
1246 sft

6703 Central Hills Ter, Landover, MD, 20785

Investment Property+ 1 more

4 Bed
3 Bath
2260 sft

3507 Portal Ave, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 12903 Morningside Ln, Silver Spring, MD, 20904 generates $3,762/mo in rent and, after a $2,300/mo payment, leaves $839/mo in cash flow. Total monthly income is $3,762/mo, and annual cash flow is $10,073/yr on $155,755 invested. Return on cash invested sits at 26.38% in year one, and rental yield is 9.61% on a $469,850 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,811 over five years. Five-year ROI reaches 137.58% and total cumulative return in cash sums $214,282. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,762/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

9,360 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,229 (100%)
Owner Occupied HU	11,239 (52.9%)
Renter Occupied HU	9,043 (42.6%)
Vacant Housing Units	947 ( 4.5%)
Median Home Value	$594,619
Average Home Value	$630,777