Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 12901 Spotted Doe, Godley, TX, 76044 earns $998/mo cash flow from $4,445/mo rent with a $2,358/mo payment. Total monthly income totals $4,445/mo, and annual cash flow totals $11,978/yr on $159,717 capital. ROI tracks 27.41% on current figures, and rental yield reads 11.07% at a $481,800 purchase. Equity gained on principal adds $3,109/yr, and 5% annual appreciation supports $133,112 over five years. Five-year ROI reaches 144.35% and total cumulative return in cash sums $230,550. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,445/mo property income instead of your personal income.
Single Family
Built in 2024
0.52 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $481,800 |
| 2024-05-10 | Listed for sale | $483,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $60,000 | N/A |
Listed by: Debra Ozee • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20762334
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
