12901 Mohawk DrDe SotoMO63020
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 12901 Mohawk Dr, De Soto, MO, 63020 in De Soto speaks for itself: 10.68% gross on a $320,500 price, generating $2,851/mo in rent and $847/mo in net income after the $1,441/mo debt service. DSCR 1.98, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,166 stacks alongside $88,548 in projected five-year appreciation and $2,952/yr in principal reduction. Projected total cumulative return: $176,152.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $847 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,851 |
| Total Monthly Debt Service | $1,876 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
24 Acres lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63020, De Soto, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,007 (100%) |
| Owner Occupied HU | 6,654 (73.9%) |
| Renter Occupied HU | 1,542 (17.1%) |
| Vacant Housing Units | 811 ( 9.0%) |
| Median Home Value | $233,686 |
| Average Home Value | $271,471 |
Housing Distribution
Address Breakdown
Residential
8,437
Single Family
8,391
Multi-Family
46
Businesses
384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
24 Acres lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63020, De Soto, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,007 (100%) |
| Owner Occupied HU | 6,654 (73.9%) |
| Renter Occupied HU | 1,542 (17.1%) |
| Vacant Housing Units | 811 ( 9.0%) |
| Median Home Value | $233,686 |
| Average Home Value | $271,471 |
Housing Distribution
Address Breakdown
Residential
8,437
Single Family
8,391
Multi-Family
46
Businesses
384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices