12900 Walden Rd APT 305CMontgomeryTX77356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montgomery at 12900 Walden Rd APT 305C, Montgomery, TX, 77356 uses $36,432 cash to close to unlock $497/yr annual cash flow and $41/mo monthly cash flow. Total monthly income runs $1,122/mo, and a $538/mo payment keeps the spread at $41/mo. Purchase price stands at $109,900, and rental yield measures 12.25% with $1,122/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 115.03% and total cumulative return in cash records $41,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,122/mo property income covering a $538/mo payment rather than investor’s personal income.
Condo
Built in 1979
7.12 Acres lot
$N/A/sqft
$299 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77356, Montgomery, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,071 (100%) |
| Owner Occupied HU | 11,927 (69.9%) |
| Renter Occupied HU | 2,595 (15.2%) |
| Vacant Housing Units | 2,549 (14.9%) |
| Median Home Value | $480,331 |
| Average Home Value | $586,627 |
Housing Distribution
Address Breakdown
Residential
16,601
Single Family
14,964
Multi-Family
1,637
Businesses
1,222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cole Lumley • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #60079607
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.