Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 12900 SW 13th St APT 312E, Pembroke Pines, FL, 33027 listed at $239,999 pairs $3,804/mo rent with a $1,175/mo payment to leave $1,360/mo cash flow. Total monthly income runs $3,804/mo, and annual cash flow reaches $16,322/yr on $79,560 cash to close. Return on cash invested measures 40.42% in year one, and rental yield registers 19.02% at a $239,999 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,307 by year five. Five-year ROI tracks 218.15% and total cumulative return in cash totals $173,558. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,804/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
$705 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $239,999 |
| 2024-08-05 | Listing removed | N/A |
| 2024-07-05 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $3884.79 | 2.17% | $150,950 | 3.00% |
| 2022-09-02 | $3802.39 | 1.96% | $146,560 | 2.99% |
| 2021-09-02 | $3729.35 | 0.76% | $142,300 | 1.40% |
Listed by: Jaime Giraldo • Monterrey Realty Group, Inc.
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10458220
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
