129 Wheelhouse Way #2011ChesterMD21619
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 129 Wheelhouse Way #2011, Chester, MD, 21619 in Chester at $629,900. Rental yield 7.31%. The 7.31% yield and 1.35 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $174,030 by year five, and $5,801/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $219,623.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 7.2% |
| Monthly Cash Flow | $(316) | $350 |
City averages based on Chester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,835 |
| Total Monthly Debt Service | $3,901 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2023
N/A lot
$N/A/sqft
$234 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21619, Chester, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,903 (100%) |
| Owner Occupied HU | 2,685 (68.8%) |
| Renter Occupied HU | 759 (19.4%) |
| Vacant Housing Units | 459 (11.8%) |
| Median Home Value | $495,127 |
| Average Home Value | $586,091 |
Housing Distribution
Address Breakdown
Residential
3,687
Single Family
3,273
Multi-Family
414
Businesses
348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2023
N/A lot
$N/A/sqft
$234 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21619, Chester, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,903 (100%) |
| Owner Occupied HU | 2,685 (68.8%) |
| Renter Occupied HU | 759 (19.4%) |
| Vacant Housing Units | 459 (11.8%) |
| Median Home Value | $495,127 |
| Average Home Value | $586,091 |
Housing Distribution
Address Breakdown
Residential
3,687
Single Family
3,273
Multi-Family
414
Businesses
348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices