Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,599/mo, and a $1,170/mo payment. Purchase price stands at $239,000, and rental yield measures 8.03% with $1,599/mo rent. Return on cash invested shows 19.53% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 101.6% and total cumulative return in cash records $80,496. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,599/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in 1915
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06226, Willimantic, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,215 (100%) |
| Owner Occupied HU | 2,466 (34.2%) |
| Renter Occupied HU | 4,124 (57.2%) |
| Vacant Housing Units | 625 ( 8.7%) |
| Median Home Value | $218,103 |
| Average Home Value | $247,750 |
Residential
6,865
Single Family
6,126
Multi-Family
739
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Price change | $239,000 |
| 2025-07-22 | Listed for sale | $239,500 |
| 2025-07-10 | Listing removed | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $4018.00 | 23.86% | $108,420 | 58.42% |
| 2023-07-27 | $3244.00 | 1.50% | $68,440 | N/A |
| 2022-07-27 | $3196.00 | -6.77% | $68,440 | N/A |
What's Special
None
Listed by: Lisa M. Therecka • Therecka & Associates LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24113710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
