129 W Main StAmboyIL61310
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 129 W Main St, Amboy, IL, 61310 in Amboy is narrow, $147/mo net on $1,083/mo rent after the $607/mo debt service, but the property operates at break-even-plus, not a loss. At $134,900 with a 9.63% yield, the long-run equity case via 5% appreciation ($37,270 over five years) and $1,242/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.78 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $61,074.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 5.0% |
| Monthly Cash Flow | $147 | $1,200 |
City averages based on Amboy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,083 |
| Total Monthly Debt Service | $882 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1861
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61310, Amboy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,726 (100%) |
| Owner Occupied HU | 1,185 (68.7%) |
| Renter Occupied HU | 370 (21.4%) |
| Vacant Housing Units | 171 ( 9.9%) |
| Median Home Value | $187,019 |
| Average Home Value | $228,757 |
Housing Distribution
Address Breakdown
Residential
1,594
Single Family
1,561
Multi-Family
33
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1861
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61310, Amboy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,726 (100%) |
| Owner Occupied HU | 1,185 (68.7%) |
| Renter Occupied HU | 370 (21.4%) |
| Vacant Housing Units | 171 ( 9.9%) |
| Median Home Value | $187,019 |
| Average Home Value | $228,757 |
Housing Distribution
Address Breakdown
Residential
1,594
Single Family
1,561
Multi-Family
33
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices