Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Allenhurst at 129 Vandiver Rd, Allenhurst, GA, 31301 generates $1,685/mo in rent and, after a $1,077/mo payment, leaves $346/mo in cash flow. Total monthly income is $1,685/mo, and annual cash flow is $4,150/yr on $72,930 invested. Return on cash invested sits at 25.6% in year one, and rental yield is 9.19% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 133.23% and total cumulative return in cash sums $97,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,685/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jordan Roberson • Keller Williams Realty Coastal Area Partners
Mls Name: HABR
Mls ID: #161185
