129 Tara Trace Cir, Gun Barrel City, TX, 75156 | $119/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
2 Bath
840 sft

1034 Pleasant Dr, Kemp, TX, 75143

2 Bed
2 Bath
950 sft

111 Pecos Dr, Mabank, TX, 75156

3 Bed
2 Bath
1504 sft

7108 Hickory Rd, Mabank, TX, 75156

3 Bed
2 Bath
1400 sft

144 Tanglewood Dr, Gun Barrel City, TX, 75156

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

$ 113,000

ROI

Cash Flow/m

2 Bed
2 Bath
1064 sft

7111 Inca Trl, Mabank, TX, 75156

2 Bed
2 Bath
1440 sft

204 W Mount Vernon St, Mabank, TX, 75147

Motivated Seller+ 1 more

4 Bed
2 Bath
1697 sft

120 Pierce Dr, Mabank, TX, 75156

2 Bed
1 Bath
988 sft

407 N 3rd St, Mabank, TX, 75147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 129 Tara Trace Cir, Gun Barrel City, TX, 75156 generates $1,050/mo in rent and, after a $641/mo payment, leaves $119/mo in cash flow. Total monthly income is $1,050/mo, and annual cash flow is $1,423/yr on $43,427 invested. Return on cash invested sits at 23.19% in year one, and rental yield is 9.62% on a $131,000 entry. Equity gained on principal adds $845/yr, while 5% annual appreciation builds toward $36,193 over five years. Five-year ROI reaches 121.68% and total cumulative return in cash sums $52,841. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,050/mo property income rather than buyer’s personal income.

Manufactured

Built in 1975

0.29 Acres lot

$N/A/sqft

No HOA