129 Shannon DrVictoriaTX77904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Victoria at 129 Shannon Dr, Victoria, TX, 77904 generates $1,050/mo in rent and, after a $533/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,050/mo, and annual cash flow is $3,307/yr on $36,100 invested. Return on cash invested sits at 29.07% in year one, and rental yield is 11.57% on a $108,900 entry. Equity gained on principal adds $703/yr, while 5% annual appreciation builds toward $30,087 over five years. Five-year ROI reaches 153.25% and total cumulative return in cash sums $55,322. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,050/mo property income rather than buyer’s personal income.
Manufactured
Built in 2018
6,860 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Jackson • Cornerstone Properties
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #569035
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.