129 Schooner Bend Ave, Summerville, SC, 29486 | $342/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1763 sft

4640 Apple St, North Charleston, SC, 29405

3 Bed
3 Bath
1454 sft

212 Congaree River Dr, Summerville, SC, 29485

2 Bed
2 Bath
1819 sft

9175 Spring Branch Ct, North Charleston, SC, 29406

3 Bed
2 Bath
1413 sft

2903 Shadow Ln, Charleston, SC, 29406

Nearby investment properties with comparable prices

3 Bed
2 Bath
1257 sft

294 Blue Haw Dr, Moncks Corner, SC, 29461

4 Bed
3 Bath
1608 sft

105 Lovette Ct, Goose Creek, SC, 29445

4 Bed
3 Bath
2300 sft

572 Trotters Ln #151, Moncks Corner, SC, 29461

3 Bed
2 Bath
1521 sft

1304 Pinyon Pine Dr, Ladson, SC, 29456

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 129 Schooner Bend Ave, Summerville, SC, 29486 uses $140,722 cash to close to unlock $4,101/yr annual cash flow and $342/mo monthly cash flow. Total monthly income runs $2,869/mo, and a $2,078/mo payment keeps the spread at $342/mo. Purchase price stands at $424,500, and rental yield measures 8.11% with $2,869/mo rent. Return on cash invested shows 22.82% in year one, and 5% annual appreciation builds toward $117,282 over five years. Five-year ROI reaches 118.15% and total cumulative return in cash records $166,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,869/mo property income covering a $2,078/mo payment rather than investor’s personal income.

Single Family

Built in 2008

N/A lot

$N/A/sqft

No HOA