129 Ruskin DrChapel HillNC27516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chapel Hill at 129 Ruskin Dr, Chapel Hill, NC, 27516 priced at $1,175,000 pairs $4,906/mo rent with after a $5,751/mo payment. Total monthly income equals $4,906/mo. Return on cash invested is 12.78% in year one, and rental yield stands at 5.01% on a $1,175,000 basis. Equity gained on principal adds $7,582/yr, and 5% annual appreciation accumulates to $324,631 by year five. Five-year ROI measures 64.57% and total cumulative return in cash reaches $245,818. For financing, Ziffy Mortgage’s DSCR program evaluates $4,906/mo property income against a $5,751/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
5,662 sqft lot
$N/A/sqft
$395 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Sivertsen • NorthGroup Real Estate, Inc.
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10097724
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.