129 Rockland StDartmouthMA02748
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 129 Rockland St, Dartmouth, MA, 02748 in Dartmouth earns a 8.04% gross yield at $529,000. Rent of $3,545/mo nets $211/mo after the $2,379/mo mortgage. The 1.49 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $146,153 and $4,872/yr in equity accumulation project a total cumulative return of $214,378.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.1% |
| Monthly Cash Flow | $211 | $900 |
City averages based on Dartmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,545 |
| Total Monthly Debt Service | $3,124 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02748, South Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,027 (100%) |
| Owner Occupied HU | 4,129 (68.5%) |
| Renter Occupied HU | 1,084 (18.0%) |
| Vacant Housing Units | 814 (13.5%) |
| Median Home Value | $613,618 |
| Average Home Value | $678,304 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,081
Multi-Family
396
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02748, South Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,027 (100%) |
| Owner Occupied HU | 4,129 (68.5%) |
| Renter Occupied HU | 1,084 (18.0%) |
| Vacant Housing Units | 814 (13.5%) |
| Median Home Value | $613,618 |
| Average Home Value | $678,304 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,081
Multi-Family
396
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marc Zeitz • Robert H. Gardner, Inc.
Mls Name: MLS PIN
Mls ID: #73411311