129 Roaring Run RdEagle RockVA24085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle Rock at 129 Roaring Run Rd, Eagle Rock, VA, 24085 generates $1,748/mo in rent and, after a $1,008/mo payment, leaves $517/mo in cash flow. Total monthly income is $1,748/mo, and annual cash flow is $6,203/yr on $68,272 invested. Return on cash invested sits at 28.99% in year one, and rental yield is 10.18% on a $205,950 entry. Equity gained on principal adds $1,329/yr, while 5% annual appreciation builds toward $56,900 over five years. Five-year ROI reaches 151.29% and total cumulative return in cash sums $103,288. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,748/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24085, Eagle Rock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,205 (100%) |
| Owner Occupied HU | 797 (66.1%) |
| Renter Occupied HU | 92 ( 7.6%) |
| Vacant Housing Units | 316 (26.2%) |
| Median Home Value | $209,954 |
| Average Home Value | $229,749 |
Housing Distribution
Address Breakdown
Residential
935
Single Family
935
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: K. TODD WAMPLER • CENTURY 21 WAMPLER REALTY
Mls Name: RVAR
Mls ID: #923396