129 N White StShenandoahPA17976
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 129 N White St, Shenandoah, PA, 17976 in Shenandoah at $127,000 earns $1,008/mo in rent and nets $176/mo after the $571/mo payment, a 9.52% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $35,088 over five years. Ziffy Mortgage underwrites this on a 1.77 DSCR without U.S. credit history. With $1,170/yr in principal paydown, total projected return reaches $59,715.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $176 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,008 |
| Total Monthly Debt Service | $782 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1900
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17976, Shenandoah, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,751 (51.8%) |
| Renter Occupied HU | 778 (23.0%) |
| Vacant Housing Units | 852 (25.2%) |
| Median Home Value | $57,944 |
| Average Home Value | $123,284 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,643
Multi-Family
97
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1900
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17976, Shenandoah, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,751 (51.8%) |
| Renter Occupied HU | 778 (23.0%) |
| Vacant Housing Units | 852 (25.2%) |
| Median Home Value | $57,944 |
| Average Home Value | $123,284 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,643
Multi-Family
97
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A