129 Leslie Dr, Scott Depot, WV, 25560 | $280/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2559 sft

128 Westland Est, Winfield, WV, 25213

6 Bed
6 Bath
4060 sft

6 Lincoln Hts, Alum Creek, WV, 25003

4 Bed
3 Bath
2815 sft

8 Ellis Dr, Hurricane, WV, 25526

4 Bed
3 Bath
2179 sft

457 Aviators Point, Eleanor, WV, 25070

Nearby investment properties with comparable prices

5 Bed
4 Bath
3406 sft

228 Killarney Rd, Winfield, WV, 25213

4 Bed
4 Bath
3284 sft

195 Wynterhall Ln, South Charleston, WV, 25309

4 Bed
4 Bath
3810 sft

418 Woodberry Way, Winfield, WV, 25213

4 Bed
5 Bath
4752 sft

910 Edgewood Dr, Charleston, WV, 25302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scott Depot at 129 Leslie Dr, Scott Depot, WV, 25560 with 5% annual appreciation on a $599,000 basis while $3,779/mo rent supports operations. Total monthly income totals $3,779/mo and a $2,932/mo payment preserves $280/mo for cash returns. Annual cash flow comes to $3,355/yr on $197,071 deployed, and return on cash invested reaches 21.76% in year one. Equity gained on principal adds $3,865/yr, and five-year appreciation sums $165,493 alongside rental yield of 7.57%. Five-year ROI measures 112.29% and total cumulative return in cash totals $221,290.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,779/mo property income versus a $2,932/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

0.32 Acres lot

$N/A/sqft

$400 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729