129 Camp RdClayvilleNY13322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayville at 129 Camp Rd, Clayville, NY, 13322 priced at $420,000 converts $2,824/mo rent into $19/mo cash flow after a $2,056/mo obligation. Total monthly income equals $2,824/mo, and annual cash flow totals $228/yr on $139,230 invested. Return on cash invested prints 20.07% in year one, and rental yield reads 8.07% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 104.35% and total cumulative return in cash sums $145,291. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,824/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 1940
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13322, Clayville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 600 (100%) |
| Owner Occupied HU | 352 (58.7%) |
| Renter Occupied HU | 91 (15.2%) |
| Vacant Housing Units | 157 (26.2%) |
| Median Home Value | $219,318 |
| Average Home Value | $237,763 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices