129 Cambridge St APT 1BurlingtonMA01803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burlington at 129 Cambridge St APT 1, Burlington, MA, 01803 listed at $874,900 pairs $5,899/mo rent with a $4,282/mo payment to leave $385/mo cash flow. Total monthly income runs $5,899/mo, and annual cash flow reaches $4,618/yr on $287,842 cash to close. Return on cash invested measures 21.66% in year one, and rental yield registers 8.09% at a $874,900 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,719 by year five. Five-year ROI tracks 112.36% and total cumulative return in cash totals $323,427. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,899/mo property income relative to a $4,282/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01803, Burlington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,547 (100%) |
| Owner Occupied HU | 6,770 (64.2%) |
| Renter Occupied HU | 3,318 (31.5%) |
| Vacant Housing Units | 459 ( 4.4%) |
| Median Home Value | $779,361 |
| Average Home Value | $831,582 |
Housing Distribution
Address Breakdown
Residential
10,308
Single Family
7,110
Multi-Family
3,198
Businesses
1,651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amato & Hickox Team • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73417674