129 Callie StSmithvilleTX78957
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithville at 129 Callie St, Smithville, TX, 78957 priced at $324,999 converts $2,010/mo rent into after a $1,591/mo obligation. Total monthly income equals $2,010/mo. Return on cash invested prints 16.55% in year one, and rental yield reads 7.42% against a $324,999 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,791 by year five. Five-year ROI reaches 86.07% and total cumulative return in cash sums $92,725. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,010/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78957, Smithville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,292 (100%) |
| Owner Occupied HU | 3,461 (65.4%) |
| Renter Occupied HU | 1,103 (20.8%) |
| Vacant Housing Units | 728 (13.8%) |
| Median Home Value | $324,812 |
| Average Home Value | $406,026 |
Housing Distribution
Address Breakdown
Residential
4,275
Single Family
4,233
Multi-Family
42
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connor James • LoKation Real Estate, LLC
Mls Name: Unlock MLS
Mls ID: #7715295