129 Bream RdHorseshoe LakeAR72348
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 129 Bream Rd, Horseshoe Lake, AR, 72348 in Horseshoe Lake is capital appreciation. Rental yield 5.85%. The 5.85% gross yield at $305,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $84,266 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.09) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $93,254.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 7.0% |
| Monthly Cash Flow | $(345) | $250 |
City averages based on Horseshoe Lake market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,488 |
| Total Monthly Debt Service | $1,712 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72348, Hughes, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 536 (43.2%) |
| Renter Occupied HU | 376 (30.3%) |
| Vacant Housing Units | 328 (26.5%) |
| Median Home Value | $150,000 |
| Average Home Value | $232,043 |
Housing Distribution
Address Breakdown
Residential
739
Single Family
739
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72348, Hughes, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 536 (43.2%) |
| Renter Occupied HU | 376 (30.3%) |
| Vacant Housing Units | 328 (26.5%) |
| Median Home Value | $150,000 |
| Average Home Value | $232,043 |
Housing Distribution
Address Breakdown
Residential
739
Single Family
739
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kindale Briggs • Laughter Realty, Inc
Mls Name: Eastern Arkansas Realtors Association
Mls ID: #44132