129 Badger LoopOnaFL33865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ona at 129 Badger Loop, Ona, FL, 33865 priced at $215,000 converts $1,604/mo rent into $178/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,604/mo, and annual cash flow totals $2,130/yr on $71,273 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 8.95% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 119.48% and total cumulative return in cash sums $85,153. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,604/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33865, Ona, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 223 (69.5%) |
| Renter Occupied HU | 59 (18.4%) |
| Vacant Housing Units | 39 (12.1%) |
| Median Home Value | $134,069 |
| Average Home Value | $225,628 |
Housing Distribution
Address Breakdown
Residential
327
Single Family
327
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices