129 Annas Way LOT 131ShelbyvilleTN37160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelbyville at 129 Annas Way LOT 131, Shelbyville, TN, 37160 earns $212/mo cash flow from $2,280/mo rent with a $1,691/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $2,542/yr on $114,533 capital. ROI tracks 22.13% on current figures, and rental yield reads 7.92% at a $345,500 purchase. Equity gained on principal adds $2,229/yr, and 5% annual appreciation supports $95,455 over five years. Five-year ROI reaches 114.47% and total cumulative return in cash sums $131,105. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37160, Shelbyville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,535 (100%) |
| Owner Occupied HU | 9,578 (61.7%) |
| Renter Occupied HU | 4,957 (31.9%) |
| Vacant Housing Units | 1,000 ( 6.4%) |
| Median Home Value | $299,851 |
| Average Home Value | $387,374 |
Housing Distribution
Address Breakdown
Residential
15,133
Single Family
14,885
Multi-Family
248
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Horna • SimpliHOM
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3034017