129 Alvarado StBrisbaneCA94005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brisbane at 129 Alvarado St, Brisbane, CA, 94005 priced at $898,000 converts $4,051/mo rent into after a $4,395/mo obligation. Total monthly income equals $4,051/mo. Return on cash invested prints 13.95% in year one, and rental yield reads 5.41% against a $898,000 entry. Equity gained on principal adds $5,795/yr, while 5% annual appreciation compiles into $248,101 by year five. Five-year ROI reaches 70.87% and total cumulative return in cash sums $209,384. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,051/mo property income covering a $4,395/mo payment, not borrower’s personal income.
Single Family
Built in 1929
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94005, Brisbane, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,044 (100%) |
| Owner Occupied HU | 1,231 (60.2%) |
| Renter Occupied HU | 715 (35.0%) |
| Vacant Housing Units | 98 ( 4.8%) |
| Median Home Value | $1,507,647 |
| Average Home Value | $1,447,922 |
Housing Distribution
Address Breakdown
Residential
1,950
Single Family
1,541
Multi-Family
409
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Huang • KW Advisors
Mls Name: MLSListings Inc
Mls ID: #ML82013942