Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Rapids at 129 13th St NW, Cedar Rapids, IA, 52405 generates $917/mo in rent and, after a $587/mo payment, leaves $138/mo in cash flow. Total monthly income is $917/mo, and annual cash flow is $1,658/yr on $39,747 invested. Return on cash invested sits at 24.08% in year one, and rental yield is 9.18% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 125.71% and total cumulative return in cash sums $49,968. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $917/mo property income rather than buyer’s personal income.
Single Family
Built in 1926
2,787 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52405, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,239 (100%) |
| Owner Occupied HU | 7,767 (69.1%) |
| Renter Occupied HU | 2,888 (25.7%) |
| Vacant Housing Units | 584 ( 5.2%) |
| Median Home Value | $199,987 |
| Average Home Value | $230,161 |
Residential
11,162
Single Family
9,355
Multi-Family
1,807
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $119,900 |
| 2019-09-17 | Listing removed | $850 |
| 2019-09-10 | Price change | $850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-15 | $1584.00 | -21.12% | $94,400 | 5.47% |
| 2023-06-15 | $2008.00 | 11.43% | $89,500 | -5.99% |
| 2022-06-15 | $1802.00 | -4.66% | $95,200 | 9.43% |
Listed by: Tessa Rummel • COLDWELL BANKER HEDGES
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2504337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
