129-129-B S Maple Ave #AShrewsburyMA01545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shrewsbury at 129-129-B S Maple Ave #A, Shrewsbury, MA, 01545 listed at $859,000 pairs $5,760/mo rent with a $4,204/mo payment to leave $346/mo cash flow. Total monthly income runs $5,760/mo, and annual cash flow reaches $4,155/yr on $282,611 cash to close. Return on cash invested measures 21.53% in year one, and rental yield registers 8.05% at a $859,000 basis. Equity gained on principal adds $5,543/yr, and annual property appreciation at 5% supports $237,326 by year five. Five-year ROI tracks 111.66% and total cumulative return in cash totals $315,567. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,760/mo property income relative to a $4,204/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1900
10,336 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01545, Shrewsbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,371 (100%) |
| Owner Occupied HU | 10,471 (68.1%) |
| Renter Occupied HU | 4,332 (28.2%) |
| Vacant Housing Units | 568 ( 3.7%) |
| Median Home Value | $654,280 |
| Average Home Value | $677,208 |
Housing Distribution
Address Breakdown
Residential
14,951
Single Family
11,915
Multi-Family
3,036
Businesses
1,010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Van Khanh Nguyen • Coldwell Banker Realty - Worcester
Mls Name: MLS PIN
Mls ID: #73436838