1289 Westport RdgCrystal LakeIL60014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Lake at 1289 Westport Rdg, Crystal Lake, IL, 60014 earns $668/mo cash flow from $3,546/mo rent with a $2,031/mo payment. Total monthly income totals $3,546/mo, and annual cash flow totals $8,012/yr on $137,573 capital. ROI tracks 25.73% on current figures, and rental yield reads 10.25% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 135.06% and total cumulative return in cash sums $185,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,546/mo property income instead of your personal income.
Single Family
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60014, Crystal Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,766 (100%) |
| Owner Occupied HU | 14,261 (76.0%) |
| Renter Occupied HU | 3,812 (20.3%) |
| Vacant Housing Units | 693 ( 3.7%) |
| Median Home Value | $342,930 |
| Average Home Value | $362,214 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,184
Multi-Family
2,193
Businesses
1,699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miranda Alt • Keller Williams Success Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12498025