12886 E 118th CourtBrightonCO80640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,480/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 4.28% with $3,480/mo rent. Return on cash invested shows 11.82% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 58.96% and total cumulative return in cash records $189,123. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 1997
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80640, Henderson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,878 (100%) |
| Owner Occupied HU | 3,109 (80.2%) |
| Renter Occupied HU | 639 (16.5%) |
| Vacant Housing Units | 130 ( 3.4%) |
| Median Home Value | $586,199 |
| Average Home Value | $609,834 |
Housing Distribution
Address Breakdown
Residential
4,426
Single Family
3,806
Multi-Family
620
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices