12880 Circulo Dardo, San Diego, CA, 92128 | 5.88% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1935 sft

Plan 2 Plan, Peak59, San Marcos, CA, 92078

3 Bed
4 Bath
1793 sft

Plan 1 Plan, Peak59, San Marcos, CA, 92078

3 Bed
3 Bath
1745 sft

815 Blackstone Dr, San Marcos, CA, 92078

3 Bed
3 Bath
1777 sft

211 Silver Fir Ct, Vista, CA, 92083

Nearby investment properties with comparable prices

3 Bed
3 Bath
2250 sft

2183 Crest View Gln, Escondido, CA, 92026

3 Bed
2 Bath
1609 sft

14331 Montano Way, San Diego, CA, 92126

3 Bed
2 Bath
1500 sft

12680 Elizabeth St, San Diego, CA, 92113

3 Bed
3 Bath
1616 sft

Residence 5 Plan, The Trails : Lavender, San Diego, CA, 92128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,564/mo, and a $5,555/mo payment. Purchase price stands at $1,135,000, and rental yield measures 5.88% with $5,564/mo rent. Return on cash invested shows 15.62% in year one, and 5% annual appreciation builds toward $313,580 over five years. Five-year ROI reaches 79.71% and total cumulative return in cash records $293,128. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,564/mo property income covering a $5,555/mo payment rather than investor’s personal income.

Single Family

Built in 1979

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92128, San Diego, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,022 (100%)
Owner Occupied HU	13,506 (64.2%)
Renter Occupied HU	6,692 (31.8%)
Vacant Housing Units	824 ( 3.9%)
Median Home Value	$937,973
Average Home Value	$1,034,672