12878 E 2310s Rd, Pembroke Township, IL, 60958 | $937/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1260 sft

213 Bernard St, Bourbonnais, IL, 60914

2 Bed
2 Bath
1710 sft

412 E 4th St, Momence, IL, 60954

3 Bed
1 Bath
1232 sft

226 East St, Lowell, IN, 46356

3 Bed
1 Bath
1085 sft

223 S Wabash Ave, Bradley, IL, 60915

Nearby investment properties with comparable prices

3 Bed
1 Bath
932 sft

265 W Guertin St, Saint Anne, IL, 60964

4 Bed
1 Bath
1467 sft

225 W Station St, Saint Anne, IL, 60964

- Bed
- Bath
- sft

1004 S Lincoln Ave, Kankakee, IL, 60901

2 Bed
2 Bath
1110 sft

310 W State St, Morocco, IN, 47963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke Township at 12878 E 2310s Rd, Pembroke Township, IL, 60958 listed at $120,000 pairs $1,769/mo rent with a $587/mo payment to leave $937/mo cash flow. Total monthly income runs $1,769/mo, and annual cash flow reaches $11,244/yr on $39,780 cash to close. Return on cash invested measures 48.17% in year one, and rental yield registers 17.69% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 255.37% and total cumulative return in cash totals $101,587. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,769/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1955

0.67 Acres lot

$N/A/sqft

No HOA