12872 Auburn DrEastvaleCA92880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eastvale at 12872 Auburn Dr, Eastvale, CA, 92880 offers a 7.82% rental yield on a $745,990 purchase with $4,860/mo rent. Total monthly income registers $4,860/mo, and a $3,651/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $845/yr on $245,431 to close, and return on cash invested stands at 20.4% in year one. Equity gained on principal adds $4,814/yr while 5% annual appreciation supports $206,103 over five years. Portfolio math shows five-year ROI at 105.77% and total cumulative return in cash at $259,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,860/mo property income against a $3,651/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92880, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,224 (100%) |
| Owner Occupied HU | 11,851 (77.8%) |
| Renter Occupied HU | 3,041 (20.0%) |
| Vacant Housing Units | 332 ( 2.2%) |
| Median Home Value | $759,900 |
| Average Home Value | $765,722 |
Housing Distribution
Address Breakdown
Residential
15,119
Single Family
14,949
Multi-Family
170
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Risewell Homes
Mls Name: Risewell Homes
Mls Provider:
Mls ID: #N/A