1287 N 1390 E #25-96PaysonUT84651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Payson at 1287 N 1390 E #25-96, Payson, UT, 84651 uses $115,003 cash to close to unlock $1,760/yr annual cash flow and $147/mo monthly cash flow. Total monthly income runs $2,180/mo, and a $1,698/mo payment keeps the spread at $147/mo. Purchase price stands at $346,918, and rental yield measures 7.54% with $2,180/mo rent. Return on cash invested shows 21.44% in year one, and 5% annual appreciation builds toward $95,847 over five years. Five-year ROI reaches 110.62% and total cumulative return in cash records $127,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,180/mo property income covering a $1,698/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Housing Distribution
Address Breakdown
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices