1287 Marcello Dr, San Jose, CA, 95131 | 5.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

38500 Paseo Padre Pkwy APT 215, Fremont, CA, 94536

2 Bed
1 Bath
810 sft

5455 Eagles Ln APT 1, San Jose, CA, 95123

1 Bed
1 Bath
658 sft

1145 Yarwood Ct, San Jose, CA, 95128

- Bed
- Bath
4560 sft

Roewill Sanjose, San Jose, CA, 95117

Nearby investment properties with comparable prices

2 Bed
1 Bath
679 sft

549 Cassatt Way, San Jose, CA, 95125

1 Bed
1 Bath
822 sft

999 W Evelyn Trl #72, Sunnyvale, CA, 94086

2 Bed
2 Bath
1112 sft

6252 Joaquin Murieta Ave APT A, Newark, CA, 94560

2 Bed
2 Bath
984 sft

1665 Branham Park Ct, San Jose, CA, 95118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,595/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.4% with $3,595/mo rent. Return on cash invested shows 13.91% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 70.61% and total cumulative return in cash records $185,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,595/mo property income covering a $3,911/mo payment rather than investor’s personal income.

Condo

Built in 2006

1,498 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95131, San Jose, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,194 (100%)
Owner Occupied HU	5,846 (52.2%)
Renter Occupied HU	4,586 (41.0%)
Vacant Housing Units	762 ( 6.8%)
Median Home Value	$1,261,536
Average Home Value	$1,231,983