1287 Delpha LnBrownsvilleTX78521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 1287 Delpha Ln, Brownsville, TX, 78521 uses $52,874 cash to close to unlock $5,297/yr annual cash flow and $441/mo monthly cash flow. Total monthly income runs $1,576/mo, and a $781/mo payment keeps the spread at $441/mo. Purchase price stands at $159,500, and rental yield measures 11.86% with $1,576/mo rent. Return on cash invested shows 29.93% in year one, and 5% annual appreciation builds toward $44,067 over five years. Five-year ROI reaches 157.8% and total cumulative return in cash records $83,437. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,576/mo property income covering a $781/mo payment rather than investor’s personal income.
Single Family
Built in 1990
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78521, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,648 (100%) |
| Owner Occupied HU | 16,501 (52.1%) |
| Renter Occupied HU | 12,640 (39.9%) |
| Vacant Housing Units | 2,507 ( 7.9%) |
| Median Home Value | $113,948 |
| Average Home Value | $165,419 |
Housing Distribution
Address Breakdown
Residential
30,662
Single Family
25,891
Multi-Family
4,771
Businesses
2,790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diego Espinoza • Regali Realty
Mls Name: RGVMLS
Mls ID: #29770480