12856 Jasmine St #EThorntonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 12856 Jasmine St #E, Thornton, CO, 80602 uses $137,705 cash to close to unlock $2,151/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $2,710/mo, and a $2,033/mo payment keeps the spread at $179/mo. Purchase price stands at $415,400, and rental yield measures 7.83% with $2,710/mo rent. Return on cash invested shows 21.47% in year one, and 5% annual appreciation builds toward $114,767 over five years. Five-year ROI reaches 111.12% and total cumulative return in cash records $153,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,710/mo property income covering a $2,033/mo payment rather than investor’s personal income.
Townhouse
Built in 2017
1,106 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices