12850 SW 14th St #100, Miami, FL, 33184 | $131/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
- sft

4955 NW 199th St #320, Miami Gardens, FL, 33055

Motivated Seller+ 1 more

2 Bed
1 Bath
870 sft

15600 NE 6th Ave APT 30A, Miami, FL, 33162

2 Bed
2 Bath
1170 sft

8940 S Hollybrook Blvd APT 109, Hollywood, FL, 33025

2 Bed
1 Bath
883 sft

16900 NE 14th Ave APT 115, North Miami Beach, FL, 33162

Nearby investment properties with comparable prices

1 Bed
1 Bath
711 sft

52 NE 204th St APT 6, Miami Gardens, FL, 33179

1 Bed
2 Bath
900 sft

8901 S Hollybrook Blvd APT 306, Pembroke Pines, FL, 33025

1 Bed
1 Bath
575 sft

55 NW 204th St APT 1, Miami Gardens, FL, 33169

Investment Property+ 2 more

1 Bed
1 Bath
465 sft

1021 NW 3rd St, Miami, FL, 33128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miami at 12850 SW 14th St #100, Miami, FL, 33184 uses $44,753 cash to close to unlock $1,570/yr annual cash flow and $131/mo monthly cash flow. Total monthly income runs $1,027/mo, and a $661/mo payment keeps the spread at $131/mo. Purchase price stands at $135,000, and rental yield measures 9.13% with $1,027/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 122.27% and total cumulative return in cash records $54,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,027/mo property income covering a $661/mo payment rather than investor’s personal income.

Manufactured

Built in N/A

N/A lot

$N/A/sqft

No HOA