Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Saint Lucie at 12845 SW Forli Way, Port Saint Lucie, FL, 34987 listed at $364,235 pairs $3,540/mo rent with a $1,783/mo payment to leave $1,123/mo cash flow. Total monthly income runs $3,540/mo, and annual cash flow reaches $13,472/yr on $120,744 cash to close. Return on cash invested measures 31.07% in year one, and rental yield registers 11.66% at a $364,235 basis. Equity gained on principal adds $2,350/yr, and annual property appreciation at 5% supports $100,631 by year five. Five-year ROI tracks 163.26% and total cumulative return in cash totals $197,131. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,540/mo property income relative to a $1,783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-12-09 | Listed for sale | $364,235 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-09 | $353.51 | 39.57% | $5,830 | 10.00% |
| 2023-12-09 | $253.28 | N/A | $5,300 | N/A |
| 2022-12-09 | N/A | N/A | N/A | N/A |
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
