Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Saint Lucie at 12821 SW Forli Way, Port Saint Lucie, FL, 34987 uses $120,744 cash to close to unlock $13,472/yr annual cash flow and $1,123/mo monthly cash flow. Total monthly income runs $3,540/mo, and a $1,783/mo payment keeps the spread at $1,123/mo. Purchase price stands at $364,235, and rental yield measures 11.66% with $3,540/mo rent. Return on cash invested shows 31.07% in year one, and 5% annual appreciation builds toward $100,631 over five years. Five-year ROI reaches 163.26% and total cumulative return in cash records $197,131. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $1,783/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-12-19 | Listed for sale | $364,235 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-19 | $2406.68 | 833.55% | $6,050 | 10.00% |
| 2023-12-19 | $257.80 | N/A | $5,500 | N/A |
| 2022-12-19 | N/A | N/A | N/A | N/A |
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
