Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Saint Lucie at 12902 SW Forli Way, Port Saint Lucie, FL, 34987 listed at $365,010 pairs $3,540/mo rent with a $1,787/mo payment to leave $1,117/mo cash flow. Total monthly income runs $3,540/mo, and annual cash flow reaches $13,407/yr on $121,001 cash to close. Return on cash invested measures 30.99% in year one, and rental yield registers 11.64% at a $365,010 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,846 by year five. Five-year ROI tracks 162.87% and total cumulative return in cash totals $197,074. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,540/mo property income relative to a $1,787/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
2,919 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Howard J. Darvin • D.R.Horton Realty of Melbourne
Mls Name: BeachesMLS
Mls ID: #RX-11113070
