12834 174th RdMayettaKS66509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mayetta at 12834 174th Rd, Mayetta, KS, 66509 offers a 8.72% rental yield on a $237,800 purchase with $1,728/mo rent. Total monthly income registers $1,728/mo, and a $1,164/mo payment leaves $146/mo available for distribution. Annual cash flow reaches $1,750/yr on $78,831 to close, and return on cash invested stands at 22.13% in year one. Equity gained on principal adds $1,534/yr while 5% annual appreciation supports $65,700 over five years. Portfolio math shows five-year ROI at 115.35% and total cumulative return in cash at $90,932. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,728/mo property income against a $1,164/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
5.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66509, Mayetta, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 999 (100%) |
| Owner Occupied HU | 741 (74.2%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 101 (10.1%) |
| Median Home Value | $263,988 |
| Average Home Value | $283,961 |
Housing Distribution
Address Breakdown
Residential
907
Single Family
907
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices