12828 Broyles TrlOregon HouseCA95962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oregon House at 12828 Broyles Trl, Oregon House, CA, 95962 listed at $310,000 pairs $2,528/mo rent with a $1,517/mo payment to leave $611/mo cash flow. Total monthly income runs $2,528/mo, and annual cash flow reaches $7,327/yr on $102,765 cash to close. Return on cash invested measures 27.04% in year one, and rental yield registers 9.79% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 141.08% and total cumulative return in cash totals $144,979. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,528/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
2.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95962, Oregon House, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 529 (100%) |
| Owner Occupied HU | 366 (69.2%) |
| Renter Occupied HU | 117 (22.1%) |
| Vacant Housing Units | 46 ( 8.7%) |
| Median Home Value | $449,704 |
| Average Home Value | $454,877 |
Housing Distribution
Address Breakdown
Residential
57
Single Family
57
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Craig • Century 21 Select Real Estate
Mls Name: CRMLS
Mls ID: #OR24194456