12827 Tern DrGaithersburgMD20878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gaithersburg at 12827 Tern Dr, Gaithersburg, MD, 20878 generates $4,312/mo in rent, after a $5,506/mo payment. Total monthly income is $4,312/mo. Return on cash invested sits at 11.53% in year one, and rental yield is 4.6% on a $1,124,900 entry. Equity gained on principal adds $7,259/yr, while 5% annual appreciation builds toward $310,789 over five years. Five-year ROI reaches 57.86% and total cumulative return in cash sums $210,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,312/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Housing Distribution
Address Breakdown
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Martinez • The Agency DC
Mls Name: Bright MLS
Mls ID: #MDMC2205244