12820 N 113th Ave APT 5YoungtownAZ85363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Youngtown at 12820 N 113th Ave APT 5, Youngtown, AZ, 85363 generates $1,352/mo in rent and, after a $978/mo payment, leaves $171/mo in cash flow. Total monthly income is $1,352/mo, and annual cash flow is $2,049/yr on $66,267 invested. Return on cash invested sits at 23% in year one, and rental yield is 8.12% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 119.05% and total cumulative return in cash sums $78,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,352/mo property income rather than buyer’s personal income.
Apartment
Built in 1975
120 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85363, Youngtown, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 1,469 (52.3%) |
| Renter Occupied HU | 1,249 (44.4%) |
| Vacant Housing Units | 92 ( 3.3%) |
| Median Home Value | $357,873 |
| Average Home Value | $447,956 |
Housing Distribution
Address Breakdown
Residential
2,789
Single Family
1,413
Multi-Family
1,376
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices