1282 Ox A10 RdWoodstockVA22664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 1282 Ox A10 Rd, Woodstock, VA, 22664 offers a 9.19% rental yield on a $130,000 purchase with $996/mo rent. Total monthly income registers $996/mo, and a $636/mo payment leaves $219/mo available for distribution. Annual cash flow reaches $2,630/yr on $43,095 to close, and return on cash invested stands at 26.01% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 135.39% and total cumulative return in cash at $58,347. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $996/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Housing Distribution
Address Breakdown
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices