12819 SE 259th Street, Kent, WA, 98030 | $1,432/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The St. Helens Plan, The Reserve at Washington National

3 Bed
2 Bath
2596 sft

The St. Helens Plan, The Reserve at Washington National, Auburn, WA, 98092

3 Bed
4 Bath
1657 sft

23000 NE 8th #E5, Sammamish, WA, 98074

4 Bed
3 Bath
3130 sft

3908 122nd Street Ct NW, Gig Harbor, WA, 98332

3 Bed
4 Bath
2820 sft

1211 N 42nd Place, Renton, WA, 98056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1736 sft

29885 172 Avenue SE, Kent, WA, 98042

4 Bed
2 Bath
2801 sft

4415 SW Juneau Street, Seattle, WA, 98136

4 Bed
3 Bath
1981 sft

2010 8th Street Ct SW, Puyallup, WA, 98371

5 Bed
3 Bath
2473 sft

8026 132nd St Ct E, Puyallup, WA, 98373

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 12819 SE 259th Street, Kent, WA, 98030 uses $243,444 cash to close to unlock $17,181/yr annual cash flow and $1,432/mo monthly cash flow. Total monthly income runs $5,880/mo, and a $3,622/mo payment keeps the spread at $1,432/mo. Purchase price stands at $739,950, and rental yield measures 9.54% with $5,880/mo rent. Return on cash invested shows 27.12% in year one, and 5% annual appreciation builds toward $204,435 over five years. Five-year ROI reaches 141.23% and total cumulative return in cash records $343,806. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,880/mo property income covering a $3,622/mo payment rather than investor’s personal income.

Single Family

Built in 1980

7,592 sqft lot

$N/A/sqft

No HOA