12815 Mills Canyon RoadEntiatWA98822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Entiat at 12815 Mills Canyon Road, Entiat, WA, 98822 earns $735/mo cash flow from $1,925/mo rent with a $969/mo payment. Total monthly income totals $1,925/mo, and annual cash flow totals $8,819/yr on $65,637 capital. ROI tracks 33.34% on current figures, and rental yield reads 11.67% at a $198,000 purchase. Equity gained on principal adds $1,278/yr, and 5% annual appreciation supports $54,704 over five years. Five-year ROI reaches 174.64% and total cumulative return in cash sums $114,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,925/mo property income instead of your personal income.
Single Family
Built in 2012
33.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98822, Entiat, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,196 (100%) |
| Owner Occupied HU | 748 (62.5%) |
| Renter Occupied HU | 207 (17.3%) |
| Vacant Housing Units | 241 (20.2%) |
| Median Home Value | $567,778 |
| Average Home Value | $602,607 |
Housing Distribution
Address Breakdown
Residential
788
Single Family
788
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie R. Blanchfield • eXp Realty
Mls Name: NWMLS
Mls ID: #2426695