12815 Kingsbridge Ln, Houston, TX, 77077 | 7.35% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12815 Kingsbridge Ln, Houston, TX, 77077 | 7.35% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3267 sft

25138 Roesner Ln, Katy, TX, 77494

3 Bed
2 Bath
2264 sft

21714 Venture Park Dr, Richmond, TX, 77406

3 Bed
3 Bath
2134 sft

26110 Travis Brook Dr, Richmond, TX, 77406

4 Bed
3 Bath
2927 sft

8826 Heatherly Dr, Houston, TX, 77083

Nearby investment properties with comparable prices

3 Bed
2 Bath
1968 sft

24611 Boxthorn Ct, Katy, TX, 77494

4 Bed
4 Bath
2933 sft

28434 Eli Eagle St, Katy, TX, 77494

3 Bed
3 Bath
2580 sft

2019 Spring Cedar Ln, Houston, TX, 77077

4 Bed
4 Bath
2680 sft

3323 Emerald Valley Dr, Katy, TX, 77494

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houston at 12815 Kingsbridge Ln, Houston, TX, 77077 generates $2,908/mo in rent, after a $2,325/mo payment. Total monthly income is $2,908/mo. Return on cash invested sits at 16.33% in year one, and rental yield is 7.35% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 84.87% and total cumulative return in cash sums $133,639. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,908/mo property income rather than buyer’s personal income.

Single Family

Built in 1986

3,454 sqft lot

$N/A/sqft

No HOA

More details about the property

This updated home on a rare DOUBLE LOT is located in the desirable gated community of Lake at Stonehenge. The living room features two-story ceilings, an abundance of natural light, and classic wooden shutters throughout. A built-in wine/coffee bar adds the perfect touch for entertaining. The kitchen, featuring Kent Moore custom cabinets, is both functional and inviting. The primary suite is located on the first floor, with an adjoining bonus room that is great for a home office or nursery. Upstairs is an open loft overlooking the living room and connecting to two generously sized bedrooms with a shared bathroom. The double lot offers expansive green space in front, while the fully fenced backyard features a spacious deck, ideal for outdoor grilling and entertaining. This home is a short stroll to the peaceful neighborhood lake.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77077, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,203 (100%)
Owner Occupied HU	10,197 (34.9%)
Renter Occupied HU	16,666 (57.1%)
Vacant Housing Units	2,340 ( 8.0%)
Median Home Value	$386,362
Average Home Value	$454,304