12814 Prestige RowHoustonTX77065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 12814 Prestige Row, Houston, TX, 77065 generates $3,703/mo in rent and, after a $1,908/mo payment, leaves $872/mo in cash flow. Total monthly income is $3,703/mo, and annual cash flow is $10,469/yr on $129,252 invested. Return on cash invested sits at 28.01% in year one, and rental yield is 11.4% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 147.7% and total cumulative return in cash sums $190,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,703/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
7,405 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77065, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,699 (100%) |
| Owner Occupied HU | 6,680 (42.6%) |
| Renter Occupied HU | 7,896 (50.3%) |
| Vacant Housing Units | 1,123 ( 7.2%) |
| Median Home Value | $289,298 |
| Average Home Value | $327,785 |
Housing Distribution
Address Breakdown
Residential
15,189
Single Family
8,048
Multi-Family
7,141
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renay Cohen • Douglas Elliman Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #77297263
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.