12811 S Elizabeth StCalumet ParkIL60827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calumet Park at 12811 S Elizabeth St, Calumet Park, IL, 60827 generates $1,013/mo in rent and, after a $634/mo payment, leaves $115/mo in cash flow. Total monthly income is $1,013/mo, and annual cash flow is $1,375/yr on $42,929 invested. Return on cash invested sits at 23.11% in year one, and rental yield is 9.39% on a $129,500 entry. Equity gained on principal adds $836/yr, while 5% annual appreciation builds toward $35,778 over five years. Five-year ROI reaches 121.01% and total cumulative return in cash sums $51,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,013/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
4,356 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Robinson • Crosstown Realtors, Inc.
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12519957